Navistar Reports Second Quarter Results
- Navistar reports net loss of $297 million on revenues of $2.7 billion
- Results include $151 million in asset impairment charges, primarily related to Brazil operations
- EBITDA exceeds guidance, excluding one-time items and pre-existing warranty expense
- Orders and retail market share for medium- and heavy-duty up sequentially and year-over-year
- Company reduces structural costs by $92 million
- Ends quarter with $1.06 billion in manufacturing cash, in line with guidance
- Finishes quarter with 82 percent increase in order backlog year-over-year

LISLE, Ill., June 5, 2014 /PRNewswire/ -- Navistar International Corporation (NYSE: NAV) today announced a second quarter 2014 net loss of $297 million, or $3.65 per diluted share, compared to a second quarter 2013 net loss of $374 million, or $4.65 per diluted share. Revenues in the quarter were $2.7 billion, up from $2.5 billion in the second quarter of 2013. Second quarter 2014 results include $151 million in intangible asset impairment charges and a $29 million tax valuation allowance, both primarily related to declines in actual and forecasted results for the company's operations in Brazil.

Navistar Logo.

"We continue to make progress with our 'Drive to Deliver' and we have seen a number of encouraging signs this quarter, including improvements in our market share and strong order backlog, positive trends in our warranty expense and spend, and higher than expected structural cost reductions," said Troy A. Clarke, Navistar president and chief executive officer. "This is the third consecutive quarter where we've met or exceeded our EBITDA guidance and we have now met or exceeded our cash guidance for seven straight quarters."

Second quarter 2014 EBITDA was a loss of $119 million, which included the $151 million intangible asset impairment charge, $42 million in pre-existing warranty adjustments and $8 million in restructuring charges. As a result, adjusted EBITDA was $82 million, which exceeded the company's second quarter guidance of between $25 million to $75 million, excluding pre-existing warranty and one-time items. Navistar finished the second quarter 2014 with $1.06 billion in manufacturing cash, cash equivalents and marketable securities, in line with its cash guidance range of $1.0 billion to $1.1 billion.

"We still have much work to do in our core North America operations as well as in Brazil, where we are taking actions to lower our breakeven point to offset the ongoing economic challenges in that country," Clarke added. "Overall, we feel good about our steady gains and positive momentum."

Second quarter highlights include sequential and year-over-year improvements both in orders and retail market share for medium- and heavy-duty trucks. The company's medium-duty Class 6/7 retail market share was 26.4 percent for the quarter, up from 17.3 percent in the first quarter of 2014 and 25.8 percent in the second quarter of 2013. Combined Class 8 retail market share was 14.9 percent for the quarter, up from 13.9 percent in the first quarter of 2014 and 14.5 percent in the second quarter of 2013. Navistar's combined Class 6-8 truck and bus retail market share for the second quarter was 18.5 percent, and the company ended the period with an order backlog 82 percent higher than this time one year ago. 

Navistar reduced its year-over-year structural costs in the quarter by an additional $92 million, including $75 million in savings from selling, general, and administrative (SG&A) expense and $17 million in reduced engineering costs. Last month, the company initiated additional restructuring activities in North America, which will be completed by the end of this fiscal year and are expected to generate $40 million in SG&A savings annually starting in 2015.

Earlier in the quarter, Navistar announced its plans to consolidate mid-range engine manufacturing by idling its Huntsville, Ala. mid-range engine plant and moving production to Melrose Park, Ill. Those plans remain on track and once completed later this summer, are expected to reduce Navistar's operating costs by more than $22 million annually.

The company also announced during the second quarter its plans to add selective catalytic reduction (SCR) emissions technology to the company's proprietary 9- and 10-liter, high horsepower inline six-cylinder (I-6) engines. That launch is on track and progressing well, with first customer deliveries slated for later this summer. Test units have been running for the past several months and initial results indicate an 8-12 percent improvement in fuel economy, depending on the application.

Navistar's warranty spend improved in the second quarter, down $23 million—or 13 percent—year-over-year. This improvement was driven by lower costs per repair, fewer EGR engines in the warranty period and ongoing quality improvements for its EGR engines as well as new product launches with SCR engines.

Also during the quarter, the company completed the sale of $411 million of new convertible notes due in April 2019. The net proceeds from the issuance were used to repurchase the majority of the convertible notes that come due in October 2014. The company anticipates repaying the $166 million balance with cash on hand. As a result, the company will have no major debt maturities come due until 2017.

The company provided the following guidance updates:

  • Raised Class 8 industry forecast for FY2014 (U.S./Canada) to 225,000-235,000.
  • Increased FY2014 structural cost savings goal to $250 million, versus its previous goal of $175 million.
  • Projects Q3 EBITDA between $75 million - $125 million, excluding pre-existing warranty and one-time items.
  • Projects between $950 million and $1.05 billion in manufacturing cash, cash equivalents and marketable securities at the end of Q3.

"We saw our market share bounce back strongly in the second quarter and we look to build on this in the second half of our fiscal year," Clarke said. "We also expect our financial performance will continue to build quarter-over-quarter, with third quarter results better than second quarter, and our fourth quarter performance better than the third quarter. We are progressing and building momentum."

Summary of Financial Results:

 

Second Quarter

 

First Half

(in millions, except per share data)

2014

   

2013

   

2014

   

2013

 

Sales and revenues, net

$

2,746

   

$

2,526

   

$

4,954

   

$

5,163

 

Segment Results:

                     

North America Truck

$

(134)

   

$

(303)

   

$

(341)

   

$

(404)

 

North America Parts

126

   

114

   

230

   

231

 

Global Operations

(150)

   

32

   

(183)

   

22

 

Financial Services

24

   

19

   

47

   

41

 
                       

Loss from continuing operations, net of tax(A)

$

(298)

   

$

(353)

   

$

(547)

   

$

(467)

 

Net loss(A)

(297)

   

(374)

   

(545)

   

(497)

 
                       

Diluted loss per share from continuing operations(A)

$

(3.66)

   

$

(4.39)

   

$

(6.73)

   

$

(5.82)

 

Diluted loss per share(A)

(3.65)

   

(4.65)

   

(6.70)

   

(6.19)

 
 

________________

(A) Amounts attributable to Navistar International Corporation.

 

North America Truck For the second quarter 2014, the North America truck segment recorded a loss of $134 million, compared with a year-ago second quarter loss of $303 million. The year-over-year improvement was primarily driven by lower charges for adjustments related to pre-existing warranties and increased structural cost savings. Chargeouts for traditional markets were up 25 percent, reflecting a 49 percent increase of Class 8 heavy-duty trucks and a 20 percent increase in Class 6/7 medium-duty trucks.

North America Parts — For the second quarter 2014, the North America parts segment recorded a profit of $126 million, compared to a year-ago second quarter profit of $114 million. Parts revenues in the quarter declined by 2 percent due to lower military sales, which were partially offset by higher commercial parts sales. However, profit improved by 11 percent year-over-year driven by lower SG&A expenses resulting from the company's ongoing cost-reduction initiatives and the stronger performance in commercial markets.

Global Operations — For the second quarter 2014, global operations recorded a loss of $150 million compared to a year-ago second quarter profit of $32 million. The year-over-year decline was primarily driven by asset impairment charges related to declines in actual and forecasted results for the company's operations in Brazil. Also, second quarter 2013 results included a $28 million gain from the sale of the company's interest in the Mahindra joint ventures.

Financial Services — For the second quarter 2014, the financial services segment recorded a profit of $24 million compared to second quarter 2013 profit of $19 million. The year-over-year increase was due primarily to lower structural costs resulting from the company's ongoing cost-reduction initiatives and intercompany loans.

Forward-Looking Statement
Information provided and statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements only speak as of the date of this report and the company assumes no obligation to update the information included in this report. Such forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are not guarantees of performance or results and they involve risks, uncertainties, and assumptions. For a further description of these factors, see the risk factors set forth in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the fiscal year ended October 31, 2013. Although we believe that these forward-looking statements are based on reasonable assumptions, there are many factors that could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. All future written and oral forward-looking statements by us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to above. Except for our ongoing obligations to disclose material information as required by the federal securities laws, we do not have any obligations or intention to release publicly any revisions to any forward-looking statements to reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.

 

Navistar International Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 
 

Three Months Ended April 30,

 

Six Months Ended April 30,

(in millions, except per share data)

2014

   

2013

   

2014

   

2013

 

Sales and revenues

                     

Sales of manufactured products, net

2,708

   

2,487

   

4,877

   

5,085

 

Finance revenues

38

   

39

   

77

   

78

 

  Sales and revenues, net

2,746

   

2,526

   

4,954

   

5,163

 

Costs and expenses

                     

Costs of products sold

2,468

   

2,363

   

4,482

   

4,649

 

Restructuring charges

8

   

$

6

   

$

11

   

$

8

 

Asset impairment charges

151

   

   

169

   

 

Selling, general and administrative expenses

237

   

312

   

476

   

597

 

Engineering and product development costs

83

   

100

   

173

   

211

 

Interest expense

74

   

90

   

156

   

164

 

Other expense (income), net

(8)

   

(19)

   

6

   

(57)

 

  Total costs and expenses

3,013

   

2,852

   

5,473

   

5,572

 

Equity in income of non-consolidated affiliates

3

   

4

   

3

   

3

 

Loss from continuing operations before income taxes

(264)

   

(322)

   

(516)

   

(406)

 

Income tax expense

(23)

   

(22)

   

(11)

   

(37)

 

Loss from continuing operations

(287)

   

(344)

   

(527)

   

(443)

 

Income (loss) from discontinued operations, net of tax

1

   

(21)

   

2

   

(30)

 

Net loss

(286)

   

(365)

   

(525)

   

(473)

 

Less: Net income attributable to non-controlling interests

11

   

9

   

20

   

24

 

Net loss attributable to Navistar International Corporation

$

(297)

   

$

(374)

   

$

(545)

   

$

(497)

 
                       

Amounts attributable to Navistar International Corporation common shareholders:

                 

Loss from continuing operations, net of tax

$

(298)

   

$

(353)

   

$

(547)

   

$

(467)

 

Income (loss) from discontinued operations, net of tax

1

   

(21)

   

2

   

(30)

 

Net loss

$

(297)

   

$

(374)

   

$

(545)

   

$

(497)

 
                       

Earnings (loss) per share:

                     

   Basic:

                     

   Continuing operations

$

(3.66)

   

$

(4.39)

   

$

(6.73)

   

$

(5.82)

 

   Discontinued operations

0.01

   

(0.26)

   

0.03

   

(0.37)

 
 

$

(3.65)

   

$

(4.65)

   

$

(6.70)

   

$

(6.19)

 

   Diluted:

                     

   Continuing operations

$

(3.66)

   

$

(4.39)

   

$

(6.73)

   

$

(5.82)

 

   Discontinued operations

0.01

   

(0.26)

   

0.03

   

(0.37)

 
 

$

(3.65)

   

$

(4.65)

   

$

(6.70)

   

$

(6.19)

 
                       

Weighted average shares outstanding:

                     

Basic

81.4

   

80.4

   

81.3

   

80.3

 

Diluted

81.4

   

80.4

   

81.3

   

80.3

 

 

 

Navistar International Corporation and Subsidiaries

Consolidated Balance Sheets

 
 

April 30,

 

October 31,

(in millions, except per share data)

2014

 

2013

ASSETS

(Unaudited)

     

Current assets

         

Cash and cash equivalents

$

594

   

$

755

 

Marketable securities

534

   

830

 

Trade and other receivables, net

630

   

737

 

Finance receivables, net

1,713

   

1,597

 

Inventories

1,384

   

1,210

 

Deferred taxes, net

39

   

72

 

Other current assets

228

   

258

 

Total current assets

5,122

   

5,459

 

Restricted cash

112

   

91

 

Trade and other receivables, net

28

   

29

 

Finance receivables, net

311

   

338

 

Investments in non-consolidated affiliates

69

   

77

 

Property and equipment (net of accumulated depreciation and amortization of $2,494 and $2,440, respectively)

1,693

   

1,741

 

Goodwill

38

   

184

 

Intangible assets (net of accumulated amortization of $102 and $97, respectively)

104

   

138

 

Deferred taxes, net

153

   

159

 

Other noncurrent assets

97

   

99

 

Total assets

$

7,727

   

$

8,315

 

LIABILITIES and STOCKHOLDERS' DEFICIT

         

Liabilities

         

Current liabilities

         

Notes payable and current maturities of long-term debt

$

956

   

$

1,163

 

Accounts payable

1,569

   

1,502

 

Other current liabilities

1,527

   

1,596

 

Total current liabilities

4,052

   

4,261

 

Long-term debt

4,144

   

3,922

 

Postretirement benefits liabilities

2,496

   

2,564

 

Deferred taxes, net

14

   

33

 

Other noncurrent liabilities

1,093

   

1,136

 

Total liabilities

11,799

   

11,916

 

Redeemable equity securities

2

   

4

 

Stockholders' deficit

         

Series D convertible junior preference stock

3

   

3

 

Common stock (86.8 shares issued, $0.10 par value per share and 220 shares authorized, all at both dates)

9

   

9

 

Additional paid-in capital

2,502

   

2,477

 

Accumulated deficit

(4,608)

   

(4,063)

 

Accumulated other comprehensive loss

(1,788)

   

(1,824)

 

Common stock held in treasury, at cost (5.5 and 6.3 shares, respectively)

(226)

   

(251)

 

Total stockholders' deficit attributable to Navistar International Corporation

(4,108)

   

(3,649)

 

Stockholders' equity attributable to non-controlling interests

34

   

44

 

Total stockholders' deficit

(4,074)

   

(3,605)

 

Total liabilities and stockholders' deficit

$

7,727

   

$

8,315

 

 

 

Navistar International Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 
 

Six Months Ended April 30,

(in millions)

2014

   

2013

 

Cash flows from operating activities

         

Net loss

(525)

   

(473)

 

Adjustments to reconcile net loss to net cash used in operating activities:

         

Depreciation and amortization

122

   

164

 

Depreciation of equipment leased to others

63

   

78

 

Deferred taxes, including change in valuation allowance

(2)

   

20

 

Asset impairment charges

169

   

8

 

Gain on sales of investments and businesses, net

   

(13)

 

Amortization of debt issuance costs and discount

27

   

31

 

Stock-based compensation

12

   

14

 

Provision for doubtful accounts, net of recoveries

9

   

13

 

Equity in income of non-consolidated affiliates, net of dividends

7

   

8

 

Write-off of debt issuance cost and discount

1

   

6

 

Other non-cash operating activities

(15)

   

(54)

 

Changes in other assets and liabilities, exclusive of the effects of businesses disposed

(194)

   

155

 

Net cash used in operating activities

(326)

   

(43)

 

Cash flows from investing activities

         

Purchases of marketable securities

(788)

   

(759)

 

Sales of marketable securities

902

   

358

 

Maturities of marketable securities

182

   

134

 

Net change in restricted cash and cash equivalents

(21)

   

44

 

Capital expenditures

(50)

   

(107)

 

Purchases of equipment leased to others

(108)

   

(295)

 

Proceeds from sales of property and equipment

20

   

19

 

Proceeds from sales of affiliates

5

   

30

 

Net cash provided by (used in) investing activities

142

   

(576)

 

Cash flows from financing activities

         

Proceeds from issuance of securitized debt

152

   

200

 

Principal payments on securitized debt

(81)

   

(402)

 

Proceeds from issuance of non-securitized debt

473

   

339

 

Principal payments on non-securitized debt

(509)

   

(374)

 

Net increase in notes and debt outstanding under revolving credit facilities

3

   

80

 

Principal payments under financing arrangements and capital lease obligations

(14)

   

(51)

 

Debt issuance costs

(13)

   

(14)

 

Proceeds from financed lease obligations

34

   

263

 

Issuance of common stock

   

14

 

Proceeds from exercise of stock options

18

   

8

 

Dividends paid by subsidiaries to non-controlling interest

(30)

   

(25)

 

Other financing activities

   

4

 

Net cash provided by financing activities

33

   

42

 

Effect of exchange rate changes on cash and cash equivalents

(10)

   

(5)

 

Decrease in cash and cash equivalents

(161)

   

(582)

 

Cash and cash equivalents at beginning of the period

755

   

1,087

 

Cash and cash equivalents at end of the period

$

594

   

$

505

 
               

 

 

Navistar International Corporation and Subsidiaries

Segment Reporting

(Unaudited)

 

We define segment profit (loss) as net income (loss) from continuing operations attributable to Navistar International Corporation excluding income tax benefit (expense). The following tables present selected financial information for our reporting segments:

 

(in millions)

North America Truck

 

North America Parts

 

Global Operations

 

Financial

Services(A)

 

Corporate

and

Eliminations

 

Total

Three Months Ended April 30, 2014

                                 

External sales and revenues, net

$

1,680

   

$

611

   

$

417

   

$

38

   

$

   

$

2,746

 

Intersegment sales and revenues

129

   

12

   

6

   

19

   

(166)

   

 

Total sales and revenues, net

$

1,809

   

$

623

   

$

423

   

$

57

   

$

(166)

   

$

2,746

 

Income (loss) from continuing operations attributable to NIC, net of tax

$

(134)

   

$

126

   

$

(150)

   

$

24

   

$

(164)

   

$

(298)

 

Income tax expense

   

   

   

   

(23)

   

(23)

 

Segment profit (loss)

$

(134)

   

$

126

   

$

(150)

   

$

24

   

$

(141)

   

$

(275)

 

Depreciation and amortization

$

69

   

$

4

   

$

8

   

$

11

   

$

7

   

$

99

 

Interest expense

   

   

   

17

   

57

   

74

 

Equity in income of non-consolidated affiliates

1

   

1

   

1

   

   

   

3

 

Capital expenditures(B)

26

   

1

   

1

   

   

1

   

29

 
                                   
                                   

(in millions)

North America Truck

 

North America Parts

 

Global Operations

 

Financial

Services(A)

 

Corporate

and

Eliminations

 

Total

Three Months Ended April 30, 2013

                                 

External sales and revenues, net

$

1,395

   

$

621

   

$

471

   

$

39

   

$

   

$

2,526

 

Intersegment sales and revenues

120

   

14

   

22

   

19

   

(175)

   

 

Total sales and revenues, net

$

1,515

   

$

635

   

$

493

   

$

58

   

$

(175)

   

$

2,526

 

Income (loss) from continuing operations attributable to NIC, net of tax

$

(303)

   

$

114

   

$

32

   

$

19

   

$

(215)

   

$

(353)

 

Income tax expense

   

   

   

   

(22)

   

(22)

 

Segment profit (loss)

$

(303)

   

$

114

   

$

32

   

$

19

   

$

(193)

   

$

(331)

 

Depreciation and amortization

$

114

   

$

4

   

$

9

   

$

10

   

$

5

   

$

142

 

Interest expense

   

   

   

17

   

73

   

90

 

Equity in income (loss) of non-consolidated affiliates

3

   

2

   

(1)

   

   

   

4

 

Capital expenditures(B)

28

   

   

4

   

1

   

2

   

35

 
                                   
                                   

(in millions)

North America Truck

 

North America Parts

 

Global Operations

 

Financial

Services(A)

 

Corporate

and

Eliminations

 

Total

Six Months Ended April 30, 2014

                                 

External sales and revenues, net

$

2,957

   

$

1,208

   

$

712

   

$

77

   

$

   

$

4,954

 

Intersegment sales and revenues

217

   

22

   

14

   

35

   

(288)

   

 

Total sales and revenues, net

$

3,174

   

$

1,230

   

$

726

   

$

112

   

$

(288)

   

$

4,954

 

Income (loss) from continuing operations attributable to NIC, net of tax

$

(341)

   

$

230

   

$

(183)

   

$

47

   

$

(300)

   

$

(547)

 

Income tax expense

   

   

   

   

(11)

   

(11)

 

Segment profit (loss)

$

(341)

   

$

230

   

$

(183)

   

$

47

   

$

(289)

   

$

(536)

 

Depreciation and amortization

$

127

   

$

8

   

$

16

   

$

21

   

$

13

   

$

185

 

Interest expense

   

   

   

34

   

122

   

156

 

Equity in income (loss) of non-consolidated affiliates

2

   

2

   

(1)

   

   

   

3

 

Capital expenditures(B)

38

   

5

   

4

   

1

   

2

   

50

 
                                   
                                   

(in millions)

North America Truck

 

North America Parts

 

Global Operations

 

Financial

Services(A)

 

Corporate

and

Eliminations

 

Total

Six Months Ended April 30, 2013

                                 

External sales and revenues, net

$

2,933

   

$

1,290

   

$

862

   

$

78

   

$

   

$

5,163

 

Intersegment sales and revenues

247

   

32

   

37

   

39

   

(355)

   

 

Total sales and revenues, net

$

3,180

   

$

1,322

   

$

899

   

$

117

   

$

(355)

   

$

5,163

 

Income (loss) from continuing operations attributable to NIC, net of tax

$

(404)

   

$

231

   

$

22

   

$

41

   

$

(357)

   

$

(467)

 

Income tax expense

   

   

   

   

(37)

   

(37)

 

Segment profit (loss)

$

(404)

   

$

231

   

$

22

   

$

41

   

$

(320)

   

$

(430)

 

Depreciation and amortization

$

185

   

$

8

   

$

18

   

$

19

   

$

12

   

$

242

 

Interest expense

   

   

   

35

   

129

   

164

 

Equity in income (loss) of non-consolidated affiliates

5

   

3

   

(5)

   

   

   

3

 

Capital expenditures(B)

93

   

1

   

7

   

1

   

5

   

107

 
                                   
                                   

(in millions)

North America Truck

 

North America Parts

 

Global Operations

 

Financial

Services

 

Corporate

and

Eliminations

 

Total

Segment assets, as of:

                                 

April 30, 2014

$

2,306

   

$

671

   

$

878

   

$

2,494

   

$

1,378

   

$

7,727

 

October 31, 2013

2,250

   

716

   

1,162

   

2,355

   

1,832

   

8,315

 
                                               
   

_________________________

(A)

Total sales and revenues in the Financial Services segment include interest revenues of $42 million and $82 million for the three and six months ended April 30, 2014, respectively and $46 million and $93 million for the three and six months ended April 30, 2013, respectively.

(B)

Exclusive of purchases of equipment leased to others.

   

 

SEC Regulation G Non-GAAP Reconciliation
The financial measures presented below are unaudited and not in accordance with, or an alternative for, financial measures presented in accordance with U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP and are reconciled to the most appropriate GAAP number below.

Earnings (loss) Before Interest, Income Taxes, Depreciation, and Amortization ("EBITDA"):
We define EBITDA as our consolidated net income (loss) from continuing operations attributable to Navistar International Corporation, net of tax, plus manufacturing interest expense, income taxes, and depreciation and amortization. We believe EBITDA provides meaningful information as to the performance of our business and therefore we use it to supplement our GAAP reporting. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results.

Adjusted EBITDA:
We believe that adjusted EBITDA, which excludes certain identified items that we do not consider to be part of our ongoing business, improves the comparability of year to year results, and is representative of our underlying performance. Management uses this information to assess and measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the below reconciliations, and  to provide an additional measure of performance.

Manufacturing Cash, Cash Equivalents, and Marketable Securities:
Manufacturing cash, cash equivalents, and marketable securities represents the Company's consolidated cash, cash equivalents, and marketable securities excluding cash, cash equivalents, and marketable securities of our financial services operations. We include marketable securities with our cash and cash equivalents when assessing our liquidity position as our investments are highly liquid in nature. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of our ability to meet our operating requirements, capital expenditures, equity investments, and financial obligations.

Structural costs consists of Selling, general and administrative expenses and Engineering and product development costs.

EBITDA reconciliation:

(in millions)

Three Months Ended

April 30, 2014

Loss from continuing operations attributable to NIC, net of tax

(298)

Plus:

 

Depreciation and amortization expense

99

Manufacturing interest expense(A)

57

Less:

 

Income tax benefit (expense)

(23)

EBITDA

$

(119)

     

 

______________________

(A)

Manufacturing interest expense is the net interest expense primarily generated for borrowings that support the manufacturing and corporate operations, adjusted to eliminate intercompany interest expense with our Financial Services segment. The following table reconciles Manufacturing interest expense to the consolidated interest expense:

   

  

 

Three Months

Ended April 30,

(in millions)

2014

Interest expense

$

74

Less:  Financial services interest expense

17

Manufacturing interest expense

$

57

Adjusted EBITDA reconciliation:

(in millions)

Three Months

Ended April 30, 2014

EBITDA(reconciled above)

$

(119)

Less significant items of:

 

Asset impairments charges(A)

151

Adjustments to pre-existing warranties(B)

 

42

Restructuring charges©

8

 

201

   

Adjusted EBITDA

$

82

______________________

(A)  

In the second quarter of 2014, the Global Operations segment recognized a non-cash charge of $149 million for the impairment of certain intangible assets of our Brazilian engine reporting unit. Due to the economic downturn in Brazil causing declines in actual and forecasted results, we tested the goodwill of our Brazilian engine reporting unit and trademark for potential impairment. As a result, we determined that the entire $142 million balance of goodwill and $7 million of trademark were impaired.

(B)  

Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends. Our warranty liability is generally affected by component failure rates, repair costs, and the timing of failures. Future events and circumstances related to these factors could materially change our estimates and require adjustments to our liability. In addition, new product launches require a greater use of judgment in developing estimates until historical experience becomes available. The charges impacted the North America Truck segment.

© 

In the second quarter of 2014, the Company incurred restructuring charges of $8 million related to cost reduction actions that included a reduction-in-force in the U.S.

   

The above items did not have a material impact on taxes due to the valuation allowances on our U.S. deferred tax assets, which was established in the fourth quarter of 2012.

 

Manufacturing segment cash and cash equivalents and marketable securities reconciliation:

 

As of April 30, 2014

(in millions)

Manufacturing Operations

 

Financial Services Operations

 

Consolidated Balance Sheet

Assets

               

Cash and cash equivalents

$

563

   

$

31

   

$

594

 

Marketable securities

497

   

37

   

534

 

Total Cash and cash equivalents and Marketable securities

$

1,060

   

$

68

   

$

1,128

 

 

ABOUT INTERNATIONAL

Based in Lisle, Illinois, International Motors, LLC* creates solutions that deliver greater uptime and productivity to our customers throughout the full operation of our commercial vehicles. We build International® trucks and engines and IC Bus® school and commercial buses that are as tough and as smart as the people who drive them. We also develop Fleetrite®aftermarket parts. In everything we do, our vision is to accelerate the impact of sustainable mobility to create the cleaner, safer world we all deserve. As of 2021, we joined Scania, MAN and Volkswagen Truck & Bus in TRATON GROUP, a global champion of the truck and transport services industry. To learn more, visit www.International.com.

Media contact:
Nick Smith
nick.smith@navistar.com
480-398-6511

Investor contact: 
Marvin Kalberlah
marvin.kalberlah@navistar.com
630-432-5179

 

*International Motors, LLC is d/b/a International Motors USA LLC in Illinois, Missouri, New Jersey, Ohio, Texas, and Utah.