Navistar Reports Second Quarter 2020 Results
- Reports second quarter 2020 net loss of $38 million, or $0.38 per diluted share, on revenues of $1.9 billion
- Generates $88 million of adjusted EBITDA in the second quarter; reports a loss of $10 million in adjusted net income
- Finishes the second quarter with $1.5 billion in manufacturing cash, cash equivalents and marketable securities
- Implemented $300 million of actions to conserve cash amid COVID-19 pandemic
- Supplied meals, coupons and personal protective equipment to trucking professionals in need

LISLE, Ill., June 4, 2020 /PRNewswire/ -- Navistar International Corporation (NYSE: NAV) today announced a second quarter 2020 net loss of $38 million, or $0.38 per diluted share, compared to second quarter 2019 net loss of $48 million, or $0.48 per diluted share.

Revenues in the quarter were $1.9 billion, down 36 percent from second quarter 2019. The decrease was primarily driven by the impact of COVID-19, resulting in lower volumes in the company's Core (Class 6-8 trucks and buses in the United States and Canada) market, with chargeouts being down nearly 40 percent compared to the same period one year ago.

Second quarter 2020 EBITDA was $61 million, compared to $55 million in second quarter 2019. Adjusted EBITDA in second quarter 2020 was $88 million versus $224 million a year ago. 

Adjusted net income for the quarter was a loss of $10 million compared to income of $105 million in the second quarter last year.

Navistar finished second quarter 2020 with $1.5 billion in consolidated cash, cash equivalents and marketable securities, including $1.5 billion in manufacturing cash, cash equivalents and marketable securities.

"Like a number of businesses, our company has been impacted by the COVID-19 pandemic and that is reflected in our results," said Troy A. Clarke, Navistar chairman, president and chief executive officer. "Our team has done a tremendous job managing the business throughout this challenging time, and we have taken a number of steps to position the company to weather this crisis."

During the quarter, the company took several actions to position itself in response to the global pandemic. In April, the company announced a series of actions to conserve over $300 million of cash for the year, without jeopardizing its strategic plans. The actions include savings from provisions of the CARES Act, postponing capital expenditures and spending, and deferring the base salary of U.S. based exempt, non-represented employees. Also in April, the company completed the issuance of $600 million senior secured notes.

"We are focused on preserving cash and reducing cost, but not at the risk of sacrificing our future," said Walter Borst, Navistar chief financial officer. "We remain steadfast in pursuing Navistar 4.0, and while some programs and expenditures have been delayed, they have not been cancelled. It's important that we continue to invest in our company, even in these difficult times, to ensure our long-term success."

Additionally, the company and its facilities have largely remained in operation throughout the quarter. Its production facilities have experienced limited disruptions that can be measured in weeks as opposed to months due mostly to supplier work stoppages. Its parts distribution centers have remained open throughout the quarter with only minor changes to hours of operation. The company's dealer network has also continued to operate. In maintaining operation, the company has strictly followed CDC recommendations to prevent the spread of COVID-19, taking extensive measures to ensure the health and safety of its employees and their communities.

"As an essential business, we took early actions to protect our people so that we could fulfill our duty to keep our assembly plants running and parts distribution centers in operation to serve our customers and dealers who are keeping the economy moving by delivering essential goods and services to our communities," said Persio Lisboa, chief operating officer. "Throughout the quarter, we have worked closely with our suppliers to overcome significant disruptions to the flow of parts to our facilities and have been moderately successful in maintaining operations."

The company also took several actions to support its customers and trucking professionals. Working with its partners, the company provided meals, coupons and personal protective equipment such as masks and hand sanitizer to trucking professionals in need. For its customers, the company launched International Cares, which offered no payments for six months, free access to International 360 and worry-free vehicle service coverage.  

"There are several theories as to the shape of economic recovery, but we have plans in place to respond accordingly," said Clarke. "Recovery will likely be gradual as businesses reassess operating plans to return to a 'new normal,' but this 'new normal' will still require trucks. The actions we've taken over the past few months have us in position to succeed, no mater the shape of recovery."

SEGMENT REVIEW

Summary of Financial Results:
 
 

(Unaudited)
 

Three Months Ended
April 30,

  

Six Months Ended
April 30,

(in millions, except per share data)

2020

  

2019

  

2020

  

2019

Sales and revenues, net

$

1,925

    

$

2,996

    

$

3,763

    

$

5,429

  

Segment Results:

              

Truck

$

(51)

    

$

(74)

    

$

(109)

    

$

16

  

Parts

103

    

144

    

222

    

288

  

Global Operations

(13)

    

3

    

(13)

    

9

  

Financial Services

24

    

32

    

41

    

63

  

Loss from continuing operations, net of tax(A)

$

(38)

    

$

(48)

    

$

(74)

    

$

(37)

  

Net loss(A)

(38)

    

(48)

    

(74)

    

(37)

  

Diluted loss per share(A)

(0.38)

    

(0.48)

    

(0.74)

    

(0.37)

  
               

(A)

Amounts attributable to Navistar International Corporation.

Truck Segment – In second quarter 2020, the Truck segment net sales were $1.4 billion, a decrease of $907 million compared to second quarter last year. The year-over-year decrease is primarily due to lower volumes in the company's Core markets attributable in part to the COVID-19 pandemic, lower Mexico volumes and a decrease in GM-branded units.

The Truck segment incurred a net loss of $51 million in second quarter 2020 compared to a loss of $74 million in second quarter 2019. The year-over-year improvement was due to a non-recurring EGR settlement charge of $159 million recorded in the second quarter of 2019, offset by the impact of lower volumes in the company's Core markets attributable in part to the COVID-19 pandemic, higher used truck losses and lower Mexico volumes in the second quarter 2020.

Parts Segment – For second quarter 2020, the Parts segment net sales were $443 million, a 23 percent decrease from second quarter 2019. The decrease is primarily due to lower North America volumes due to the impact of COVID-19 and a decrease in Blue Diamond Parts (BDP) sales.

The Parts segments saw a second quarter profit of $103 million, a 28 percent decrease from second quarter 2019. The decrease is primarily due to the impact of lower North America volumes related to COVID-19 and lower BDP sales, partially offset by lower intercompany access fees.

Global Operations Segment – In second quarter 2020, the Global Operations segment net sales decreased $36 million to $51 million. The decrease was primarily driven by a 21 percent year-over-year depreciation of the Brazilian real against the U.S. dollar and lower volumes in our South America operations due to temporary production stoppages related to the COVID-19 pandemic.

The Global Operation segment recorded a loss of $13 million in the second quarter. The higher loss was primarily driven by the recognition of asset impairment charges of $12 million. Excluding this one-time item, results would have been near breakeven.

Financial Services Segment – In second quarter 2020, the Financial Services segment net revenues decreased to $64 million, a $14 million decrease from second quarter 2019. The decrease was primarily driven by lower average finance receivables and a reduction in finance fees.

The Financial Services segment recorded a profit of $24 million in the quarter, an $8 million decrease from second quarter 2019. The decrease was primarily driven by lower revenues, partially offset by the results of an improved funding strategy.

Forward-Looking Statement
Information provided and statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements only speak as of the date of this report and Navistar International Corporation assumes no obligation to update the information included in this report. Such forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are not guarantees of performance or results and they involve risks, uncertainties, and assumptions. For a further description of these factors, see the risk factors set forth in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the fiscal year ended October 31, 2019, which was filed on December 17, 2019, and our Quarterly Report on Form 10-Q for the period ended April 30, 2020. Although we believe that these forward-looking statements are based on reasonable assumptions, there are many factors that could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. All future written and oral forward-looking statements by us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to above. Except for our ongoing obligations to disclose material information as required by the federal securities laws, we do not have any obligations or intention to release publicly any revisions to any forward-looking statements to reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.

Navistar International Corporation and Subsidiaries

Consolidated Statements of Operations

(Unaudited)
 
 

Three Months Ended
April 30,

  

Six Months Ended
April 30,

(in millions, except per share data)

2020

  

2019

  

2020

  

2019

Sales and revenues

              

Sales of manufactured products, net

$

1,877

    

$

2,948

    

$

3,671

    

$

5,334

  

Finance revenues

48

    

48

    

92

    

95

  

Sales and revenues, net

1,925

    

2,996

    

3,763

    

5,429

  

Costs and expenses

              

Costs of products sold

1,624

    

2,493

    

3,153

    

4,472

  

Restructuring charges

—

    

1

    

1

    

1

  

Asset impairment charges

13

    

1

    

13

    

3

  

Selling, general and administrative expenses

170

    

373

    

352

    

559

  

Engineering and product development costs

78

    

75

    

164

    

161

  

Interest expense

63

    

82

    

128

    

167

  

Other expense, net

2

    

18

    

13

    

115

  

Total costs and expenses

1,950

    

3,043

    

3,824

    

5,478

  

Equity in income (loss) of non-consolidated affiliates

(1)

    

3

    

(2)

    

3

  

Loss before income taxes

(26)

    

(44)

    

(63)

    

(46)

  

Income tax benefit (expense)

(7)

    

1

    

(2)

    

20

  

Net loss

(33)

    

(43)

    

(65)

    

(26)

  

Less: Net income attributable to non-controlling interests

5

    

5

    

9

    

11

  

Net loss attributable to Navistar International Corporation

$

(38)

    

$

(48)

    

$

(74)

    

$

(37)

  
               

Net loss per share attributable to Navistar International Corporate

              

Basic:

$

(0.38)

    

$

(0.48)

    

$

(0.74)

    

$

(0.37)

  

Diluted:

(0.38)

    

(0.48)

    

(0.74)

    

(0.37)

  
               

Weighted average shares outstanding:

              

Basic

99.7

    

99.2

    

99.6

    

99.2

  

Diluted

99.7

    

99.2

    

99.6

    

99.2

  

 

Navistar International Corporation and Subsidiaries

Consolidated Balance Sheets
 
 

April 30,

  

October 31,

(in millions, except per share data)

2020

  

2019

ASSETS

(Unaudited)

    

Current assets

      

Cash and cash equivalents

$

1,547

    

$

1,370

  

Restricted cash and cash equivalents

60

    

133

  

Trade and other receivables, net

225

    

338

  

Finance receivables, net

1,416

    

1,923

  

Inventories, net

1,012

    

911

  

Other current assets

265

    

277

  

Total current assets

4,525

    

4,952

  

Restricted cash

71

    

54

  

Trade and other receivables, net

8

    

10

  

Finance receivables, net

204

    

274

  

Investments in non-consolidated affiliates

28

    

31

  

Property and equipment (net of accumulated depreciation and amortization of $2,333 and $2,488, respectively)

1,207

    

1,309

  

Operating lease right of use assets

121

    

—

  

Goodwill

38

    

38

  

Intangible assets (net of accumulated amortization of $138 and $142, respectively)

19

    

25

  

Deferred taxes, net

117

    

117

  

Other noncurrent assets

102

    

107

  

Total assets

$

6,440

    

$

6,917

  

LIABILITIES and STOCKHOLDERS' DEFICIT

      

Liabilities

      

Current liabilities

      

Notes payable and current maturities of long-term debt

$

570

    

$

871

  

Accounts payable

1,038

    

1,341

  

Other current liabilities

1,075

    

1,363

  

Total current liabilities

2,683

    

3,575

  

Long-term debt

4,859

    

4,317

  

Postretirement benefits liabilities

2,032

    

2,103

  

Other noncurrent liabilities

722

    

645

  

Total liabilities

10,296

    

10,640

  

Stockholders' deficit

      

Series D convertible junior preference stock

2

    

2

  

Common stock, $0.10 par value per share (103.1 shares issued and 220 shares authorized at both dates)

10

    

10

  

Additional paid-in capital

2,725

    

2,730

  

Accumulated deficit

(4,296)

    

(4,409)

  

Accumulated other comprehensive loss

(2,163)

    

(1,912)

  

Common stock held in treasury, at cost (3.6 and 3.9 shares, respectively)

(136)

    

(147)

  

Total stockholders' deficit attributable to Navistar International Corporation

(3,858)

    

(3,726)

  

Stockholders' equity attributable to non-controlling interests

2

    

3

  

Total stockholders' deficit

(3,856)

    

(3,723)

  

Total liabilities and stockholders' deficit

$

6,440

    

$

6,917

  

 

Navistar International Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)
 
 

Six Months Ended April 30,

(in millions)

2020

  

2019

Cash flows from operating activities

      

Net loss

$

(65)

    

$

(26)

  

Adjustments to reconcile net loss to net cash used in operating activities:

      

Depreciation and amortization

70

    

66

  

Depreciation of equipment leased to others

29

    

31

  

Deferred taxes, including change in valuation allowance

(9)

    

(41)

  

Asset impairment charges

13

    

3

  

Gain on sales of investments and businesses, net

—

    

(59)

  

Amortization of debt issuance costs and discount

7

    

12

  

Stock-based compensation

13

    

14

  

Provision for doubtful accounts

9

    

6

  

Equity in income of non-consolidated affiliates, net of dividends

2

    

(2)

  

Other non-cash operating activities

(5)

    

(4)

  

Changes in other assets and liabilities, exclusive of the effects of businesses disposed

(182)

    

(190)

  

Net cash used in operating activities

(118)

    

(190)

  

Cash flows from investing activities

      

Maturities of marketable securities

—

    

79

  

Capital expenditures

(90)

    

(66)

  

Purchases of equipment leased to others

(16)

    

(76)

  

Proceeds from sales of property and equipment

7

    

5

  

Proceeds from sales of investments and businesses

10

    

95

  

Net cash provided by (used in) investing activities

(89)

    

37

  

Cash flows from financing activities

      

Proceeds from issuance of securitized debt

16

    

—

  

Principal payments on securitized debt

(30)

    

(34)

  

Net change in secured revolving credit facilities

(167)

    

275

  

Proceeds from issuance of non-securitized debt

620

    

73

  

Principal payments on non-securitized debt

(107)

    

(508)

  

Net change in notes and debt outstanding under revolving credit facilities

24

    

126

  

Debt issuance costs

(10)

    

(2)

  

Proceeds from financed lease obligations

—

    

9

  

Proceeds from exercise of stock options

3

    

2

  

Dividends paid by subsidiaries to non-controlling interest

(10)

    

(13)

  

Other financing activities

(2)

    

(2)

  

Net cash provided by (used in) financing activities

337

    

(74)

  

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(9)

    

(10)

  

Increase (decrease) in cash, cash equivalents and restricted cash

121

    

(237)

  

Cash, cash equivalents and restricted cash at beginning of the period

1,557

    

1,445

  

Cash, cash equivalents and restricted cash at end of the period

$

1,678

    

$

1,208

  

Navistar International Corporation and Subsidiaries
Segment Reporting
(Unaudited)

We define segment profit (loss) as net income (loss) attributable to Navistar International Corporation, excluding income tax expense. The following tables present selected financial information for our reporting segments:

(in millions)

Truck

  

Parts

  

Global
Operations

  

Financial
Services(A)

  

Corporate
and
Eliminations

  

Total

Three Months Ended April 30, 2020

                      

External sales and revenues, net

$

1,385

    

$

442

    

$

47

    

$

50

    

$

1

    

$

1,925

  

Intersegment sales and revenues

4

    

1

    

4

    

14

    

(23)

    

—

  

Total sales and revenues, net

$

1,389

    

$

443

    

$

51

    

$

64

    

$

(22)

    

$

1,925

  

Net income (loss) attributable to NIC

$

(51)

    

$

103

    

$

(13)

    

$

24

    

$

(101)

    

$

(38)

  

Income tax expense

—

    

—

    

—

    

—

    

(7)

    

(7)

  

Segment profit (loss)

$

(51)

    

$

103

    

$

(13)

    

$

24

    

$

(94)

    

$

(31)

  

Depreciation and amortization

$

29

    

$

2

    

$

2

    

$

15

    

$

1

    

$

49

  

Interest expense

—

    

—

    

—

    

20

    

43

    

63

  

Equity in income (loss) of non-consolidated affiliates

(2)

    

1

    

—

    

—

    

—

    

(1)

  

Capital expenditures(B)

28

    

—

    

1

    

—

    

2

    

31

  
 

(in millions)

Truck

  

Parts

  

Global
Operations

  

Financial
Services(A)

  

Corporate
and
Eliminations

  

Total

Three Months Ended April 30, 2019

                      

External sales and revenues, net

$

2,287

    

$

578

    

$

80

    

$

48

    

$

3

    

$

2,996

  

Intersegment sales and revenues

9

    

1

    

7

    

30

    

(47)

    

—

  

Total sales and revenues, net

$

2,296

    

$

579

    

$

87

    

$

78

    

$

(44)

    

$

2,996

  

Net income (loss) attributable NIC

$

(74)

    

$

144

    

$

3

    

$

32

    

$

(153)

    

$

(48)

  

Income tax expense

—

    

—

    

—

    

—

    

1

    

1

  

Segment profit (loss)

$

(74)

    

$

144

    

$

3

    

$

32

    

$

(154)

    

$

(49)

  

Depreciation and amortization

$

26

    

$

2

    

$

2

    

$

16

    

$

3

    

$

49

  

Interest expense

—

    

—

    

—

    

27

    

55

    

82

  

Equity in income (loss) of non-consolidated affiliates

2

    

—

    

—

    

—

    

1

    

3

  

 Capital expenditures(B)

21

    

(1)

    

—

    

1

    

1

    

22

  
 

(in millions)

Truck

  

Parts

  

Global
Operations

  

Financial
Services(A)

  

Corporate
and
Eliminations

  

Total

Six Months Ended April 30, 2020

                      

External sales and revenues, net

$

2,623

    

$

934

    

$

108

    

$

96

    

$

2

    

$

3,763

  

Intersegment sales and revenues

8

    

2

    

11

    

25

    

(46)

    

—

  

Total sales and revenues, net

$

2,631

    

$

936

    

$

119

    

$

121

    

$

(44)

    

$

3,763

  

Net income (loss) attributable to NIC

$

(109)

    

$

222

    

$

(13)

    

$

41

    

$

(215)

    

$

(74)

  

Income tax expense

—

    

—

    

—

    

—

    

(2)

    

(2)

  

Segment profit (loss)

$

(109)

    

$

222

    

$

(13)

    

$

41

    

$

(213)

    

$

(72)

  

Depreciation and amortization

$

56

    

$

4

    

$

4

    

$

32

    

$

3

    

$

99

  

Interest expense

—

    

—

    

—

    

39

    

89

    

128

  

Equity in income (loss) of non-consolidated affiliates

(3)

    

1

    

—

    

—

    

—

    

(2)

  

 Capital expenditures(B)

75

    

5

    

2

    

—

    

8

    

90

  
 

(in millions)

Truck

  

Parts

  

Global
Operations

  

Financial
Services(A)

  

Corporate
and
Eliminations

  

Total

Six Months Ended April 30, 2019

                      

External sales and revenues, net

$

4,063

    

$

1,124

    

$

141

    

$

95

    

$

6

    

$

5,429

  

Intersegment sales and revenues

30

    

3

    

19

    

57

    

(109)

    

—

  

Total sales and revenues, net

$

4,093

    

$

1,127

    

$

160

    

$

152

    

$

(103)

    

$

5,429

  

Income (loss) from continuing operations attributable to NIC, net of tax

$

16

    

$

288

    

$

9

    

$

63

    

$

(413)

    

$

(37)

  

Income tax expense

—

    

—

    

—

    

—

    

20

    

20

  

Segment profit (loss)

$

16

    

$

288

    

$

9

    

$

63

    

$

(433)

    

$

(57)

  

Depreciation and amortization

$

52

    

$

3

    

$

4

    

$

32

    

$

6

    

$

97

  

Interest expense

—

    

—

    

—

    

56

    

111

    

167

  

Equity in income of non-consolidated affiliates

3

    

1

    

(1)

    

—

    

—

    

3

  

 Capital expenditures(B)

52

    

1

    

1

    

2

    

10

    

66

  
             

(A)

Total sales and revenues in the Financial Services segment include interest revenues of $40 million and $75 million for the three and six months ended April 30, 2020, respectively, and $55 million and $108 million for the three and six months ended April 30, 2019, respectively.

(B)

Exclusive of purchases of equipment leased to others.

 

(in millions)

Truck

  

Parts

  

Global
Operations

  

Financial
Services

  

Corporate
and
Eliminations

  

Total

Segment assets, as of:

                      

April 30, 2020

$

1,840

    

$

648

    

$

186

    

$

2,081

    

$

1,685

    

$

6,440

  

October 31, 2019

1,705

    

688

    

296

    

2,774

    

1,454

    

6,917

  

SEC Regulation G Non-GAAP Reconciliation
The financial measures presented below are unaudited and not in accordance with, or an alternative for, financial measures presented in accordance with U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP and are reconciled to the most appropriate GAAP number below.

Earnings (loss) Before Interest, Income Taxes, Depreciation, and Amortization ("EBITDA"):
We define EBITDA as our consolidated net income (loss) attributable to Navistar International Corporation, net of tax, plus manufacturing interest expense, income taxes, and depreciation and amortization. We believe EBITDA provides meaningful information to the performance of our business and therefore we use it to supplement our GAAP reporting. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results.

Adjusted EBITDA and Adjusted Net Income (loss):
We believe that adjusted EBITDA and Adjusted Net Income (loss), which excludes certain identified items that we do not consider to be part of our ongoing business, improves the comparability of year to year results, and is representative of our underlying performance. Management uses this information to assess and measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the below reconciliations, and to provide an additional measure of performance.

Manufacturing Cash and, Cash Equivalents:
Manufacturing cash and, cash equivalents represent the Company's consolidated cash and, cash equivalents excluding cash, cash equivalents of our financial services operations. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of our ability to meet our operating requirements, capital expenditures, equity investments, and financial obligations.

Structural costs consist of Selling, general and administrative expenses and Engineering and product development costs.

EBITDA reconciliation:

 

Three Months Ended
April 30,

  

Six Months Ended
April 30,

(in millions)

2020

  

2019

  

2020

  

2019

Net loss attributable to NIC

$

(38)

    

$

(48)

    

$

(74)

    

$

(37)

  

Plus:

              

Depreciation and amortization expense

49

    

49

    

99

    

97

  

Manufacturing interest expense(A)

43

    

55

    

89

    

111

  

Less:

              

Income tax (expense) benefit

(7)

    

1

    

(2)

    

20

  

EBITDA

$

61

    

$

55

    

$

116

    

$

151

  
               

(A)

Manufacturing interest expense is the net interest expense primarily generated for borrowings that support the manufacturing and corporate operations, adjusted to eliminate intercompany interest expense with our Financial Services segment. The following table reconciles Manufacturing interest expense to the consolidated interest expense:

 

 

Three Months Ended
April 30,

  

Six Months Ended
April 30,

(in millions)

2020

  

2019

  

2020

  

2019

Interest expense

$

63

    

$

82

    

$

128

    

$

167

  

Less:  Financial services interest expense

20

    

27

    

39

    

56

  

Manufacturing interest expense

$

43

    

$

55

    

$

89

    

$

111

  

 

Adjusted EBITDA Reconciliation:
 
 

Three Months Ended
April 30,

  

Six Months Ended
April 30,

(in millions)

2020

  

2019

  

2020

  

2019

EBITDA (reconciled above)

$

61

    

$

55

    

$

116

    

$

151

  

Adjusted for significant items of:

              

Adjustments to pre-existing warranties(A)

13

    

9

    

17

    

2

  

Asset impairment charges(B)

13

    

1

    

13

    

3

  

Restructuring of manufacturing operations(C)

—

    

1

    

1

    

1

  

MaxxForce Advanced EGR engine lawsuits(D)

1

    

159

    

1

    

159

  

Gain on sales(E)

—

    

—

    

—

    

(59)

  

Pension settlement(F)

—

    

—

    

—

    

142

  

Settlement gain(G)

—

    

(1)

    

(1)

    

(2)

  

Total adjustments

27

    

169

    

31

    

246

  

Adjusted EBITDA

$

88

    

$

224

    

$

147

    

$

397

  

 

Adjusted Net Income (Loss) attributable to NIC:
 
 

Three Months Ended
April 30,

  

Six Months Ended
April 30,

(in millions)

2020

  

2019

  

2020

  

2019

Net loss attributable to NIC

$

(38)

    

$

(48)

    

$

(74)

    

$

(37)

  

Adjusted for significant items of:

              

Adjustments to pre-existing warranties(A)

13

    

9

    

17

    

2

  

Asset impairment charges(B)

13

    

1

    

13

    

3

  

Restructuring of manufacturing operations(C)

—

    

1

    

1

    

1

  

MaxxForce Advanced EGR engine lawsuits(D)

1

    

159

    

1

    

159

  

Gain on sales(E)

—

    

—

    

—

    

(59)

  

Pension settlement(F)

—

    

—

    

—

    

142

  

Settlement gain(G)

—

    

(1)

    

(1)

    

(2)

  

Total adjustments

27

    

169

    

31

    

246

  

Tax effect (H)

1

    

(16)

    

—

    

(47)

  

Adjusted net income (loss) attributable to NIC

$

(10)

    

$

105

    

$

(43)

    

$

162

  
               

(A)

Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends. Our warranty liability is generally affected by component failure rates, repair costs, and the timing of failures. Future events and circumstances related to these factors could materially change our estimates and require adjustments to our liability. In addition, new product launches require a greater use of judgment in developing estimates until historical experience becomes available.

(B)

In the second quarter and first half of 2020, we recorded $12 million of asset impairment charges related to long lived assets in our Brazil asset group in our Global Operations segment. In the second quarter of 2020, we recorded $1 million of asset impairment charges related to certain assets under operating leases in our Truck segment. In the second quarter and first half of 2019 we recorded $1 million and $3 million, respectively, of asset impairment charges related to certain assets under operating leases in our Truck segment.

(C)

In the first half of 2020, we recorded a restructuring charge of $1 million in our Truck segment. In the second quarter and first half of 2019 we recorded a restructuring charge of $1 million in our Truck segment.

(D)

In the second quarter and first half of 2020 and 2019, we recorded charges of $1 million and $159 million, respectively, related to the MaxxForce Advanced EGR engine class action settlement and related litigation in our Truck Segment.

(E)

In the first half of 2019, we recognized a gain of $54 million related to the sale of a majority interest in the Navistar Defense business in our Truck segment, and a gain of $5 million related to the sale of our joint venture in China with JAC in our Global Operations segment.

(F)

In the first half of 2019, we purchased group annuity contracts for certain retired pension plan participants resulting in plan remeasurements. As a result, we recorded pension settlement accounting charges of $142 million in Other expense, net in Corporate.

(G)

In the second quarter of 2019, we recorded interest income of $1 million, in Other expense, net derived from the prior year settlement of a business economic loss claim relating to our former Alabama engine manufacturing facility in Corporate. In the first half of 2020 and 2019, we recorded interest income of $1 million and $2 million, respectively, in Other expense, net derived from the prior year settlement of a business economic loss claim relating to our former Alabama engine manufacturing facility in Corporate.

(H)

Tax effect is calculated by excluding the impact of the non-GAAP adjustments from the interim period tax provision calculations.

 

Manufacturing segment cash and, cash equivalents reconciliation:
 
 

As of April 30, 2020

(in millions)

Manufacturing
Operations

  

Financial
Services
Operations

  

Consolidated
Balance Sheet

Total cash, cash equivalents, and marketable securities

$

1,497

    

$

50

    

$

1,547

  
                       

ABOUT INTERNATIONAL

Based in Lisle, Illinois, International Motors, LLC* creates solutions that deliver greater uptime and productivity to our customers throughout the full operation of our commercial vehicles. We build International® trucks and engines and IC Bus® school and commercial buses that are as tough and as smart as the people who drive them. We also develop Fleetrite®aftermarket parts. In everything we do, our vision is to accelerate the impact of sustainable mobility to create the cleaner, safer world we all deserve. As of 2021, we joined Scania, MAN and Volkswagen Truck & Bus in TRATON GROUP, a global champion of the truck and transport services industry. To learn more, visit www.International.com.

Media contact:
Nick Smith
nick.smith@navistar.com
480-398-6511

Investor contact: 
Marvin Kalberlah
marvin.kalberlah@navistar.com
630-432-5179
 

*International Motors, LLC is d/b/a International Motors USA LLC in Illinois, Missouri, New Jersey, Ohio, Texas, and Utah.