Navistar Reports Fourth Quarter Results
-- Reports fourth quarter loss of $2.8 billion, including $2 billion non-cash domestic tax valuation allowance, $149 million in additional pre-existing warranty reserve, on revenue of $3.3 billion
-- Manufacturing cash and marketable securities of $1.5 billion exceeds guidance
-- Company makes progress on 12-18 month turnaround plan

LISLE, Ill., Dec. 19, 2012 /PRNewswire/ -- Navistar International Corporation (NYSE: NAV) today announced a fourth quarter 2012 net loss of $2.8 billion, or $40.13 per diluted share, compared to fourth quarter 2011 net income of $255 million, or $3.48 per diluted share. Current quarter results included increased non-cash tax expense of $2 billion, or $28.59 per share, for the increase in deferred tax valuation allowance on U.S. deferred tax assets. Fourth quarter 2012 results also included pre-tax charges of $149 million in additional pre-existing warranty expenses primarily related to EPA 2010 big bore engines, $73 million for cost reduction actions, $16 million in charges for the restructuring of North American manufacturing operations and engineering integration and $14 million in non-conformance penalties (NCPs).

(Logo: http://photos.prnewswire.com/prnh/20120127/MM32830LOGO-a)

The company reported a pre-tax loss of $566 million in the fourth quarter 2012 versus a $275 million pre-tax profit in the fourth quarter 2011. Revenues in the quarter were $3.3 billion, down 24 percent from the fourth quarter of 2011. The loss was reflective of lower sales, as well as the adjustments to pre-existing warranties and the charges related to the cost-reduction actions.

The company exceeded its fiscal year 2012 guidance with $1.5 billion in manufacturing cash and marketable securities. Contributing factors in the fourth quarter included $363 million improvement in working capital and net proceeds of $192 million from an equity offering.

"We continue to make significant progress on our turnaround and the complexity of this quarter's results is reflective of the actions necessary during this time of transition," said Lewis B. Campbell, Navistar chairman and chief executive officer.  "The team has delivered numerous successes, including exceeding our cash guidance, launching the ProStar with the ISX 15-liter ahead of schedule and moving forward with several opportunities identified during our ROIC-focused business reviews. Additionally, with the improvement to our manufacturing footprint by closing our Garland, Texas, manufacturing plant and the completion of workforce reductions in North America and South America, we are positioned to exceed our goal of reducing structural costs by $175 million.

"Unfortunately, we saw a spike in warranty spend in late October and early November for the few remaining engine issues and the cost to take the proactive actions to support our customers and fix those items is higher than we anticipated," Campbell continued.  "However, the fact is that customer feedback and positive three- and nine-months-in-service data show today we are delivering the highest quality trucks since the 2010 launch, and quality will continue to be our top priority."

The net loss for fiscal year 2012 was $3.0 billion, or $43.56 per diluted share, versus net income for fiscal 2011 of $1.7 billion, or $22.64 per diluted share.

SEGMENT REPORTING

Summary Financial Results:

 
 

Quarter Ended

October 31

 

Year Ended

October 31

(in millions, except per share data)

2012

 

2011

 

2012

 

2011

Sales and revenues, net

$

3,279

 

$

4,323

 

$

12,948

 

$

13,958

Segment Results:

             

Truck

$

(160)

 

$

287

 

$

(320)

 

$

336

Engine

(287)

 

58

 

(562)

 

84

Parts

76

 

87

 

240

 

287

Financial Services

16

 

27

 

91

 

129

               

Income (loss) before income taxes

$

(566)

 

$

275

 

$

(1,182)

 

$

320

Net income (loss) attributable to Navistar International Corporation

(2,769)

 

255

 

(3,010)

 

1,723

Diluted earnings (loss) per share attributable to Navistar International Corporation

(40.13)

 

3.48

 

(43.56)

 

22.64

Truck For the fourth quarter 2012, the truck segment recorded a loss of $160 million, compared with a year-ago fourth quarter profit of $287 million. For the fiscal year 2012, the truck segment recorded a loss of $320 million compared with fiscal year 2011 profit of $336 million.

The segment's 2012 loss was primarily driven by decreased military sales and product mix, higher commodity costs and warranty expense related to extended warranty contracts on 2010 emission engines.  The realization of certain benefits from manufacturing cost efficiencies partially offset these factors.

Segment results for fiscal year 2012 included charges of $100 million for the integration of engineering operations, restructuring of North American manufacturing operations and the impact of fourth quarter cost reduction initiatives, compared to $173 million in engineering integration and restructuring charges in fiscal year 2011.

Engine — For the fourth quarter 2012, the engine segment recorded a loss of $287 million, compared with a year-ago fourth quarter profit of $58 million. For the fiscal year 2012, the engine segment posted a loss of $562 million compared to the prior year profit of $84 million. The 2012 loss is predominantly due to increased warranty expense for 2010 emission engines and lower sales at our South American operations.

Segment results for fiscal year 2012 included the company's non conformance penalty charges of $34 million. SG&A and engineering expense were lower by $48 million and $25 million, respectively.

Parts — For the fourth quarter 2012, the parts segment recorded profit of $76 million, compared with a year-ago fourth quarter profit of $87 million.  For the fiscal year 2012, the parts segment realized a profit of $240 million compared to the prior year profit of $287 million. The year-over-year decrease was driven by lower military volume partially offset by increased commercial sales and lower SG&A expense.

Financial Services — For the fourth quarter 2012, the financial services segment recorded profit of $16 million, down from fourth quarter 2011 profit of $27 million. For the fiscal year 2012, the financial services segment recorded a profit of $91 million compared to a year-ago profit of $129 million, primarily due to expected lower portfolio balances. 

Corporate — For fiscal year 2012, tax expense was $1.8 billion or $25.76 per share. This included the negative impact of the non-cash U.S. valuation allowance of $2.0 billion and a tax benefit of $189 million related to the release of the Canadian valuation allowance.  In fiscal 2011, the company realized a $1.5 billion tax valuation release benefit.

Forward-Looking Statement

Information provided and statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements only speak as of the date of this report and the company assumes no obligation to update the information included in this report. Such forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are not guarantees of performance or results and they involve risks, uncertainties, and assumptions. For a further description of these factors, see the risk factors set forth in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the fiscal year ended October 31, 2012. Although we believe that these forward-looking statements are based on reasonable assumptions, there are many factors that could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. All future written and oral forward-looking statements by us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to above. Except for our ongoing obligations to disclose material information as required by the federal securities laws, we do not have any obligations or intention to release publicly any revisions to any forward-looking statements to reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.

 

Navistar International Corporation and Subsidiaries

Consolidated Statements of Operations

 
 

Quarter Ended

October 31

 

Year Ended

October 31

 

2012

 

2011

 

2012

 

2011

(in millions, except per share data)

             

Sales and revenues

             

Sales of manufactured products, net

$

3,240

 

$

4,277

 

$

12,780

 

$

13,758

Finance revenues

39

 

46

 

168

 

200

Sales and revenues, net

3,279

 

4,323

 

12,948

 

13,958

Costs and expenses

             

Costs of products sold

3,152

 

3,432

 

11,670

 

11,262

Restructuring charges

84

 

12

 

108

 

92

Impairment of property and equipment and intangible assets

6

 

 

44

 

64

Selling, general and administrative expenses

376

 

428

 

1,444

 

1,434

Engineering and product development costs

131

 

125

 

539

 

532

Interest expense

77

 

60

 

259

 

247

Other expense (income), net

11

 

(25)

 

37

 

(64)

Total costs and expenses

3,837

 

4,032

 

14,101

 

13,567

Equity in loss of non-consolidated affiliates

(8)

 

(16)

 

(29)

 

(71)

Income (loss) before income taxes

(566)

 

275

 

(1,182)

 

320

Income tax benefit (expense)

(2,190)

 

 

(1,780)

 

1,458

Net income (loss)

(2,756)

 

275

 

(2,962)

 

1,778

Less: Net income attributable to non-controlling interests

13

 

20

 

48

 

55

Net income (loss) attributable to Navistar International Corporation

$

(2,769)

 

$

255

 

$

(3,010)

 

$

1,723

 

Earnings (loss) per share attributable to Navistar International Corporation:

Basic

$

(40.13)

 

$

3.52

 

$

(43.56)

 

$

23.66

Diluted

$

(40.13)

 

$

3.48

 

$

(43.56)

 

$

22.64

               

Weighted average shares outstanding:

             

Basic

69.0

 

72.5

 

69.1

 

72.8

Diluted

69.0

 

73.2

 

69.1

 

76.1

 

 

Navistar International Corporation and Subsidiaries

Consolidated Balance Sheets

 

(in millions, except per share data)

October 31,

2012

 

October 31,

2011

ASSETS

     

Current assets

     

Cash and cash equivalents

$

1,087

 

$

539

Restricted cash

 

100

Marketable securities

466

 

718

Trade and other receivables, net

749

 

1,219

Finance receivables, net

1,663

 

2,198

Inventories

1,537

 

1,714

Deferred taxes, net

74

 

474

Other current assets

261

 

273

Total current assets

5,837

 

7,235

Restricted cash

161

 

227

Trade and other receivables, net

94

 

122

Finance receivables, net

486

 

715

Investments in non-consolidated affiliates

62

 

60

Property and equipment, net

1,660

 

1,570

Goodwill

280

 

319

Intangible assets, net

171

 

234

Deferred taxes, net

189

 

1,583

Other noncurrent assets

162

 

226

Total assets

$

9,102

 

$

12,291

LIABILITIES and STOCKHOLDERS' EQUITY (DEFICIT)

     

Liabilities

     

Current liabilities

     

Notes payable and current maturities of long-term debt

$

1,205

 

$

1,379

Accounts payable

1,686

 

2,122

Other current liabilities

1,462

 

1,297

Total current liabilities

4,353

 

4,798

Long-term debt

3,566

 

3,477

Postretirement benefits liabilities

3,405

 

3,210

Deferred taxes, net

42

 

59

Other noncurrent liabilities

996

 

719

Total liabilities

12,362

 

12,263

Redeemable equity securities

5

 

5

Stockholders' equity (deficit)

     

Series D convertible junior preference stock

3

 

3

Common stock (86.0 and 75.4 shares issued, respectively; and $.10 par value per share and 220.0 shares authorized at both dates)

9

 

7

Additional paid in capital

2,440

 

2,253

Accumulated deficit

(3,165)

 

(155)

Accumulated other comprehensive loss

(2,325)

 

(1,944)

Common stock held in treasury, at cost (6.8 and 4.9 shares, respectively)

(272)

 

(191)

Total stockholders' deficit attributable to Navistar International Corporation

(3,310)

 

(27)

Stockholders' equity attributable to non-controlling interests

45

 

50

Total stockholders' equity (deficit)

(3,265)

 

23

Total liabilities and stockholders' equity (deficit)

$

9,102

 

$

12,291

 

 

Navistar International Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

 
 

Year Ended October 31

(in millions)

2012

 

2011

Net income (loss)

$

(2,962)

 

$

1,778

Adjustments to reconcile net income (loss) to cash provided by operating activities:

     

Depreciation and amortization

277

 

290

Depreciation of equipment leased to others

46

 

38

Deferred taxes, including change in valuation allowance

1,778

 

(1,513)

Impairment of property and equipment and intangible assets

44

 

75

Amortization of debt issuance costs and discount

46

 

44

Stock-based compensation

19

 

36

Provision for doubtful accounts, net of recoveries

14

 

(6)

Equity in loss of non-consolidated affiliates, net of dividends

36

 

75

Other non-cash operating activities

20

 

(15)

Changes in other assets and liabilities, exclusive of the effects of businesses acquired and disposed:

     

Trade and other receivables

454

 

(212)

Finance receivables

741

 

8

Inventories

76

 

(129)

Accounts payable

(399)

 

247

Other assets and liabilities

420

 

164

Net cash provided by operating activities

610

 

880

Cash flows from investing activities

     

Purchases of marketable securities

(1,209)

 

(1,562)

Sales or maturities of marketable securities

1,461

 

1,430

Net change in restricted cash and cash equivalents

165

 

(147)

Capital expenditures

(309)

 

(429)

Purchase of equipment leased to others

(61)

 

(71)

Proceeds from sales of property and equipment

18

 

32

Investments in non-consolidated affiliates

(42)

 

(65)

Proceeds from sales of affiliates

1

 

3

Business acquisitions, net of cash received

(12)

 

12

Acquisition of intangibles

(14)

 

(26)

Net cash used in investing activities

(2)

 

(823)

Cash flows from financing activities

     

Proceeds from issuance of securitized debt

1,313

 

599

Principal payments on securitized debt

(1,976)

 

(708)

Proceeds from issuance of non-securitized debt

1,517

 

214

Principal payments on non-securitized debt

(616)

 

(107)

Net increase (decrease) in notes and debt outstanding under revolving credit facilities

(269)

 

137

Principal payments under financing arrangements and capital lease obligations

(35)

 

(86)

Debt issuance costs

(57)

 

(11)

Issuance of common stock

192

 

Purchase of treasury stock

(75)

 

(125)

Proceeds from exercise of stock options

2

 

40

Dividends paid by subsidiaries to non-controlling interest

(56)

 

(53)

Other financing activities

(3)

 

Net cash used in financing activities

(63)

 

(100)

Effect of exchange rate changes on cash and cash equivalents

3

 

(3)

Increase (decrease) in cash and cash equivalents

548

 

(46)

Cash and cash equivalents at beginning of the year

539

 

585

Cash and cash equivalents at end of the year

$

1,087

 

$

539

 

 

Navistar International Corporation and Subsidiaries

 

Segment Reporting

(Unaudited)

 

We define segment profit (loss) as net income (loss) attributable to Navistar International Corporation excluding income tax benefit (expense). Our results from interim periods are not necessarily indicative of results for a full year. Selected financial information is as follows:

 

(in millions)

Truck

 

Engine

 

Parts

 

Financial

Services(B)

 

Corporate

and

Eliminations

 

Total

Quarter Ended October 31, 2012

                     

External sales and revenues, net

$

2,204

 

$

454

 

$

582

 

$

39

 

$

 

$

3,279

Intersegment sales and revenues

9

 

347

 

30

 

21

 

(407)

 

Total sales and revenues, net

$

2,213

 

$

801

 

$

612

 

$

60

 

$

(407)

 

$

3,279

Net income (loss) attributable to NIC(A)

$

(160)

 

$

(287)

 

$

76

 

$

16

 

$

(2,414)

 

$

(2,769)

Income tax expense

 

 

 

 

(2,190)

 

(2,190)

Segment profit (loss)(A)

$

(160)

 

$

(287)

 

$

76

 

$

16

 

$

(224)

 

$

(579)

Depreciation and amortization

$

29

 

$

31

 

$

2

 

$

8

 

$

7

 

$

77

Interest expense

 

 

 

21

 

56

 

77

Equity in income (loss) of non-consolidated affiliates

(1)

 

(9)

 

2

 

 

 

(8)

Capital expenditures©

22

 

32

 

3

 

1

 

1

 

59

                       

Quarter Ended October 31, 2011

                     

External sales and revenues, net

$

3,180

 

$

575

 

$

522

 

$

46

 

$

 

$

4,323

Intersegment sales and revenues

30

 

510

 

60

 

16

 

(616)

 

Total sales and revenues, net

$

3,210

 

$

1,085

 

$

582

 

$

62

 

$

(616)

 

$

4,323

Net income (loss) attributable to NIC(A)

$

287

 

$

58

 

$

87

 

$

27

 

$

(204)

 

$

255

Income tax benefit (expense)

 

 

 

 

 

Segment profit (loss)(A)

$

287

 

$

58

 

$

87

 

$

27

 

$

(204)

 

$

255

Depreciation and amortization

$

39

 

$

29

 

$

2

 

$

7

 

$

6

 

$

83

Interest expense

 

 

 

25

 

35

 

60

Equity in income (loss) of non-consolidated affiliates

(16)

 

(1)

 

1

 

 

 

(16)

Capital expenditures©

30

 

41

 

8

 

1

 

58

 

138

                       

Year Ended October 31, 2012

                     

External sales and revenues, net

$

9,034

 

$

1,755

 

$

1,991

 

$

168

 

$

 

$

12,948

Intersegment sales and revenues

35

 

1,639

 

128

 

91

 

(1,893)

 

Total sales and revenues, net

$

9,069

 

$

3,394

 

$

2,119

 

$

259

 

$

(1,893)

 

$

12,948

Net income (loss) attributable to NIC(A)

$

(320)

 

$

(562)

 

$

240

 

$

91

 

$

(2,459)

 

$

(3,010)

Income tax expense

 

 

 

 

(1,780)

 

(1,780)

Segment profit (loss)(A)

$

(320)

 

$

(562)

 

$

240

 

$

91

 

$

(679)

 

$

(1,230)

Depreciation and amortization

$

140

 

$

118

 

$

10

 

$

33

 

$

22

 

$

323

Interest expense

 

 

 

88

 

171

 

259

Equity in income (loss) of non-consolidated affiliates

(28)

 

(7)

 

6

 

 

 

(29)

Capital expenditures©

75

 

148

 

21

 

3

 

62

 

309

                       

(in millions)

Truck

 

Engine

 

Parts

 

Financial

Services(B)

 

Corporate

and

Eliminations

 

Total

Year Ended October 31, 2011

                     

External sales and revenues, net

$

9,690

 

$

2,101

 

$

1,967

 

$

200

 

$

 

$

13,958

Intersegment sales and revenues

48

 

1,690

 

188

 

91

 

(2,017)

 

Total sales and revenues, net

$

9,738

 

$

3,791

 

$

2,155

 

$

291

 

$

(2,017)

 

$

13,958

Net income (loss) attributable to NIC(A)

$

336

 

$

84

 

$

287

 

$

129

 

$

887

 

$

1,723

Income tax benefit

 

 

 

 

1,458

 

1,458

Segment profit (loss)(A)

$

336

 

$

84

 

$

287

 

$

129

 

$

(571)

 

$

265

Depreciation and amortization

$

151

 

$

120

 

$

9

 

$

28

 

$

20

 

$

328

Interest expense

 

 

 

109

 

138

 

247

Equity in income (loss) of non-consolidated affiliates

(73)

 

(4)

 

6

 

 

 

(71)

Capital expenditures©

83

 

172

 

19

 

2

 

153

 

429

                       

As of October 31, 2012

                     

Segment assets

$

2,118

 

$

1,777

 

$

707

 

$

2,563

 

$

1,937

 

$

9,102

As of October 31, 2011

                     

Segment assets

$

2,771

 

$

1,849

 

$

700

 

$

3,580

 

$

3,391

 

$

12,291

(A)   See Note 2, Restructurings and Impairments, of the 2012 Annual Report on Form 10-K for further discussion.
(B)   Total sales and revenues in the Financial Services segment include interest revenues of $59 million and $60 million for the quarters ended October 31, 2012 and 2011, respectively, and $254 million, and $285 million for the years ended October 31, 2012 and 2011, respectively.
©   Exclusive of purchases of equipment leased to others.

ABOUT INTERNATIONAL

Based in Lisle, Illinois, International Motors, LLC* creates solutions that deliver greater uptime and productivity to our customers throughout the full operation of our commercial vehicles. We build International® trucks and engines and IC Bus® school and commercial buses that are as tough and as smart as the people who drive them. We also develop Fleetrite®aftermarket parts. In everything we do, our vision is to accelerate the impact of sustainable mobility to create the cleaner, safer world we all deserve. As of 2021, we joined Scania, MAN and Volkswagen Truck & Bus in TRATON GROUP, a global champion of the truck and transport services industry. To learn more, visit www.International.com.

Media contact:
Nick Smith
nick.smith@navistar.com
480-398-6511

Investor contact: 
Marvin Kalberlah
marvin.kalberlah@navistar.com
630-432-5179

 

*International Motors, LLC is d/b/a International Motors USA LLC in Illinois, Missouri, New Jersey, Ohio, Texas, and Utah.